Rating Rationale
May 27, 2024 | Mumbai
Aries Agro Limited
Rating outlook revised to 'Positive'; Rating Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.150 Crore
Long Term RatingCRISIL BBB+/Positive (Outlook revised from 'Stable'; Rating Reaffirmed)
Short Term RatingCRISIL A2 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has revised its outlook on the long-term bank facilities of Aries Agro Ltd (AAL; part of the Aries group) to ‘Positive’ from ‘Stable’ while reaffirming the rating at ‘CRISIL BBB+’. The rating on the short-term bank facilities has been reaffirmed at ‘CRISIL A2’.

 

The revision in outlook factors in the established position of AAL in the organised micronutrients market, its improving market share, wide product basket, strong distribution and marketing network, and extensive experience of the promoters. The ratings also factor in the company's healthy and improving financial risk profile supported by its comfortable networth and reducing leverage. These strengths are partially offset by exposure to intense competition, low awareness about its products among consumers (farmers) and vulnerability of demand to monsoons and fungal/pest attacks.

 

In fiscal 2024, revenue is estimated to have improved by 8-10% from Rs 613 crore in fiscal 2023. The increase in revenue was primarily driven by volume growth of 5-6% despite realisation growth remaining muted. Revenue is expected to grow at 10-12% over the near-to-medium term driven by increased awareness among farmers of the benefits of micronutrients owing to education initiatives undertaken by the company. The company will continue to benefit from its wide product portfolio, established brand image and wide reach of over 9,600 distributors. In the first nine months of fiscal 2024, the company recorded revenue of Rs 530 crore, on-year growth of 9%, and operating margin of around 9.3%. The fourth quarter is usually a lean quarter, and hence, for the full fiscal 2024, the operating margin is estimated at 7.5% (fiscal 2023: 7%). Thereafter, the operating margin is expected to improve to 7.5-8.0% over the medium term, with sustenance of gross margin aided by calibrated price hikes, lowering dependance on imports and better operating leverage.

 

The financial risk profile remains healthy with estimated networth of Rs 270 crore as on March 31, 2024 (Rs 247 crore as on March 31, 2023) against debt of Rs 60-65 crore (sharp reduction from Rs 96 crore as on March 31, 2023), resulting in healthy gearing of 0.22 time (0.39 time). Owing to optimisation of the working capital cycle, progressive debt repayment and steady accretion to reserve, gearing is expected below 0.3 time over the medium term. Debt protection metrics will remain healthy with interest coverage expected at 5-6 times over the medium term. Net cash accrual to adjusted debt ratio is estimated at 0.54 time in fiscal 2024 and will strengthen over the medium term. Further, the company received ~Rs 11 crores in lieu of loans and advances to group company, Amarak Chemicals FZC and is expected to receive repayment of Rs 10-15 crore per annum going forward.

 

Though operations are working capital intensive, the company has been making efforts to efficiently manage the same and has been able to grow the business without additional debt. The net working capital cycle is estimated to have reduced to 65-70 days as on March 31, 2024, from 115-120 days as on March 31, 2021. This has resulted in lower utilisation of  fund-based working capital limit which stood at ~28% for the past 12 months ending March’2024. The working capital cycle is expected to remain range-bound at 65-80 days over the medium term even with growing share of exports. Also, expected cash accrual of Rs 30-45 crore per annum will be sufficient to meet yearly debt obligation of Rs 8-10 crore and partly fund capital expenditure (capex) of ~Rs 30 crore.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of AAL and its subsidiaries, Aries Agro Care Pvt Ltd (AAC), Aries Agro Equipments Pvt Ltd (AAE), Golden Harvest Middle East FZC (GHME) and Mirabelle Agro Manufacturing Pvt Ltd (MAMPL). The entities, collectively referred to as the Aries group, have significant operational synergies and common promoters.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Healthy market position and extensive experience of the promoters: The promoters have been in the micronutrients industry for more than 50 years and have established the company as a market leader despite the high gestation period for product acceptability.

 

The company is the largest player in the domestic chelated micronutrients market and has steadily developed a strong marketing network to educate farmers and market its products.

 

It has invested in grass-root level marketing by deploying its marketing staff in villages to educate farmers, convince opinion leaders and demonstrate the effectiveness of its products. It has continuously added new nutrient formulations to meet changing requirements of farming regions and provides a wide range of related products and services, further strengthening its brand. 

 

The wide product basket of the group, its well-established position in the domestic chelated micronutrients market and extensive experience of its promoters will help maintain healthy business risk profile over the medium term.

 

  • Comfortable financial risk profile: The financial risk profile is marked by comfortable networth and gearing. Networth and gearing are estimated at Rs 270 crore and 0.22 time, respectively, as on March 31, 2024, as against Rs 247 crore and 0.39 time, respectively, as on March 31, 2023. Gearing is expected below 0.3 time over the medium term with optimisation of working capital cycle, progressive debt repayment and steady accretion to reserve.

 

Debt protection metrics will remain healthy, with interest coverage ratio expected above 5 times over the medium term. Net cash accrual to adjusted debt is estimated at 0.54 time in fiscal 2024 and will strengthen further over the medium term.

 

The financial risk profile is also expected to remain healthy owing to improved cash accrual driven by steady revenue growth and stable profitability as well as better management of working capital cycle.

 

  • Efficient working capital management: The working capital cycle is managed efficiently, as reflected in decline in receivables to 70-80 days from 120-130 days. Inventory has also been rationalised from 150-160 days to 90-105 days over the past 3-4 fiscals. Even though the scale of operations has doubled since fiscal 2019, outstanding debt declined to Rs 60-65 crore in fiscal 2024 from Rs 172 crore in fiscal 2019. The company has been taking advances from its customers to manage its working capital cycle better. The customer advances entail interest; although this impacts on the operating margin, it provides offtake assurance. Also, fund-based working capital limit utilisation in the past 12 months has come down to an average of 28% despite significant increase in volume of goods sold.

 

Weaknesses:

  • Exposure to intense competition: The company faces competition from unorganised players, which comprise around 60% of the market. The industry is characterised by low entry barriers owing to low capital investment and limited product differentiation despite being regulated. However, with increasing customer awareness and farmer education, demand for its products should increase.

 

  • Low awareness among consumers: One of the other major restraints to growth of the agriculture micronutrients market is the lack of awareness among farmers in developing countries regarding appropriate dosage and proper application of micronutrients, limiting demand. As per international standards, 4 kg of micronutrients are used per 100 kg of fertiliser, while in India, only 870 gm of micronutrients are used per 100 kg of fertilisers. However, with the company taking aggressive steps towards farmer education, awareness among farmers has improved, which will improve offtake over the medium term.

 

  • Large investments in overseas subsidiary, GHME, and associate company, Amarak (49% equity stake held by GHME): Operations in Amarak (associate company in which GHME holds 49% stake) were disrupted in fiscal 2018 on account of challenges in sourcing of major raw material, sulphur, and lack of availability of power. Loans and advances of Rs 75 crore were stuck in the company. In fiscal 2020, the company roped in a UAE-based partner, Odyssey Global, and divested 26% stake to mobilise resources and restart operations. Further, with the help of the joint venture partner, the company has been able to recover loans and advances of around Rs 20 crore till date and is expected to recover Rs 10-15 crore per annum going forward.

 

With operations in Amarak gaining momentum in Fujairah, the group expects to penetrate international markets.

 

  • Vulnerability of the micronutrients sector to rainfall: Micronutrients are chemicals used for correcting nutrient imbalance in soil and improving the land/crop productivity. Rainfall and its distribution over time and space is one of the basic determinants of micronutrient consumption. The fortunes of the domestic micronutrient industry are therefore linked to rainfall. Surplus or inadequate rainfall could affect revenue and profit margins of domestic players. Despite increasing awareness among farmers about better irrigation mechanisms, a substantial area under cultivation in the country is still not well irrigated and depends on rainfall to meet water requirements. As the group derives a major portion of its revenue from domestic markets, it will remain susceptible to the vagaries of monsoon.

Liquidity: Adequate

Liquidity is likely to remain adequate, supported by expected cash accrual of Rs 30-45 crore per annum against yearly debt obligation of Rs 8-10 crore and capex of Rs 30 crore. Fund-based working capital limit of Rs 121 crore was utilised around 28% over the 12 months through March 2024, providing sufficient cushion for meeting exigencies. Internal accrual and bank limits will sufficiently cover capex, debt obligation and working capital requirement.

Outlook: Positive

CRISIL Ratings believes the business risk profile of the Aries group will continue to benefit from its established market presence, healthy product portfolio, and improving market share. The financial risk profile is also expected to remain comfortable with continued improvement in the working capital cycle and higher cash accruals.

Rating Sensitivity factors

Upward factors:

  • Sustained revenue growth of 10-12% and operating margin maintained at 8% leading to higher net cash accrual
  • Prudent working capital management strengthening key credit metrics and reduction in gross current assets
  • Earlier-than-expected realisation of loans and advances and receivables from associate company

 

Downward factors:

  • Decline in revenue of over 10% and sustenance of operating margin below 6%
  • Significant increase in debt owing to large capex or stretched working capital cycle, weakening the credit metrics

About the Group

Incorporated in 1969, AAL manufactures and markets micronutrients. It introduced the chelation technology for manufacturing micronutrients in India and is the market leader. Headquartered in Mumbai, the company has six manufacturing units in India in addition to an overseas subsidiary for sale of chelated micronutrients. The company was founded by Dr T B Mirchandani and Ms Bala Mirchandani and is now managed by Dr Rahul Mirchandani. As on March 31, 2024, the promoters held 52.66% stake and the remaining was held by public.

Key Financial Indicators

As on / for the period ended March 31

Unit

2023

2022

Operating income

Rs crore

613

548

Adjusted profit after tax (PAT)

Rs crore

16

12

Adjusted PAT margin

%

2.6

2.1

Adjusted debt / adjusted networth

Times

0.39

0.46

Adjusted interest coverage

Times

4.36

2.98

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the
instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs. Crore)
Complexity
Level
Rating assigned
with outlook
NA Cash credit NA NA NA 121.3 NA CRISIL BBB+/Positive
NA Letter of credit and bank guarantee NA NA NA 26.7 NA CRISIL A2
NA Proposed cash credit NA NA NA 2 NA CRISIL BBB+/Positive

Annexure – List of entities consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Aries Agro Care Pvt Ltd

100%

Subsidiary

Aries Agro Equipments Pvt Ltd

100%

Subsidiary

Golden Harvest Middle East FZC

75%

Subsidiary

Mirabelle Agro Manufacturing Pvt Ltd

100%

Subsidiary

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 123.3 CRISIL BBB+/Positive   -- 30-03-23 CRISIL BBB+/Stable 11-01-22 CRISIL BBB+/Stable   -- Withdrawn
Non-Fund Based Facilities ST 26.7 CRISIL A2   -- 30-03-23 CRISIL A2 11-01-22 CRISIL A2   -- Withdrawn
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 35 YES Bank Limited CRISIL BBB+/Positive
Cash Credit 18 ICICI Bank Limited CRISIL BBB+/Positive
Cash Credit 18.5 HDFC Bank Limited CRISIL BBB+/Positive
Cash Credit 14.8 DBS Bank India Limited CRISIL BBB+/Positive
Cash Credit 35 Axis Bank Limited CRISIL BBB+/Positive
Letter of credit & Bank Guarantee 2.2 DBS Bank India Limited CRISIL A2
Letter of credit & Bank Guarantee 17.5 HDFC Bank Limited CRISIL A2
Letter of credit & Bank Guarantee 7 ICICI Bank Limited CRISIL A2
Proposed Cash Credit Limit 2 Not Applicable CRISIL BBB+/Positive
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Fertiliser Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Poonam Upadhyay
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
poonam.upadhyay@crisil.com


Rohan Gambhir
Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Rohan.Gambhir@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html